Information
More Info
Transcription
APPENDIX C LAS VEGAS VALLEY WATER DISTRICT COUPARISON OF VARIOUS APPRAISALS J.M. MONTGOMERY & CO. II. F . CLARK ROY A. WERE REPORT UK ION PACIFIC DISTRICT Reproduction Less Reproduction Cost - New depreciation Cost - New Less Investment Depreciation cost Present-Day Reproduction Cost Cost - New Less Reproduction Less Depreciation Cost - New Oepneciat ion L.A.& S.L.Prodbct1 ON Facilities,12/31/50 $1,217,048 $ 975,604 $1,270,170 $ 950,370 $ 773,620 $1,185,006 $1,617,478 $1,236,716 $1,567,872 $1,185,062 L.V.L.& W.Co .Oistri- BUTION FACILITIES, 12/31/50 1,167.166 960,908 1,177,720 958.791 835.583 1.246.858 1.625,347 1.334,790 1.533.151 1.120.232 Total as of 12/31/50 $2,384,214 $1,936,512 $2,447,890 $1,909,161 $1,609,203 $2,431,864 $3,242,825 $2,571,506 $3,101,023 $2,305,294 additions, 1/1/51 to 5/1/52 270.420 270.420 270.420 270.420 Total as of 5/1/52 $3,513,245 $2,841,926 $3,371,443 $2,575,714 Land & water Rights 267,650 , 267,650 Total, incl. land & water Rights $3,109,576 $2,843,364 Deductions: Overhead Remove & replace pavement ACCRUED DEPRECIATION l/l/51 TO 5/l/52 204,829 76,564 109.500 Total Deductions $ 390.893 Grano Total $2,452,471 Credit to District: Advances in aid of construction - estimates Service installaticn charge - 6,877 e $5.00 AMOUNT REFUNDABLE 403,762 34,385 Total Credit to district $ 438.147 Gra»!0 Total, less credit to District t.OTEs Value of automotive, shop aro other equipment abo haterial aro supplies on nano «ot includes $2,014,324
