upr000063 33

\ 19l*l report shows fixed capital end of year balance in reserve end of year 19l*2 report shows fixed capital end of year balance in reserve end of year 19l*3 report shows fixed capital end of year balance in reserve end of year 19l*l* report shows fixed capital end of year balance in reserve end of year 19l*5 report shows fixed capital end of year balance in reserve end of year 19l*6 report shows fixed capital end of year balance in reserve end of year 19l*7 report shows fixed capital end of year balance in reserve end of year 19l*8 report shows fixed capital end of year balance in reserve end of year 19h9 report shows fixed capital end of year balance in reserve end of year 1950 report shows fixed capital end of year balance in reserve end of year 132,5i*l*.72 3ii,Uj0.03 205,1*09.11 1*3,208.06 295,986.1*8 61*,285.81 320,322.32 10i*, 1*95.38 1*18,853.22 207.597.61 1*50,672.1*5 21!*, 1*95.1*1 501,956.16 218,655.91 551*,126.89 223,91*5.78 707.299.61 230,812.97 835,583.1*8 21*0,588.68 (accrued depreciation and balance in reserve at end of year are identical.) (_fi ^ , As of January 1, 1950 total net plant cost is equal to investment cost 835,583.1*8 W. Retirement reserve accumulated since 1911 2l*0,588.68 S Net investment or book cost 591*,991**80 Investment Cost 59l*,99l*.80 Original Cost Present Day Cost 6l2,81*l*.61* 850,81*2.56 Average net capital Working Cash Material and Supplies Depreciated rate base 603.919.72 10,000.00 5,000,00 618.919.72 731,81*3,60 10,000.00 5,000.00 71*6,81*3.So The Commission finds the reasonable rate base for this Water Company to be $618,919.72. •6 o 7 j° -20-