Search the Special Collections and Archives Portal

upr000067 83

Information

Digital ID
upr000067-083
Permalink
http://n2t.net/ark:/62930/d1222t77c
Details
Member of
Sale of Las Vegas Land and Water Company To Water District, File number 1 (1 of 2)
Rights
This material is made available to facilitate private study, scholarship, or research. It may be protected by copyright, trademark, privacy, publicity rights, or other interests not owned by UNLV. Users are responsible for determining whether permissions are necessary from rights owners for any intended use and for obtaining all required permissions. Acknowledgement of the UNLV University Libraries is requested. For more information, please see the UNLV Special Collections policies on reproduction and use (https://www.library.unlv.edu/speccol/research_and_services/reproductions) or contact us at special.collections@unlv.edu.
Digital Provenance
Digitized materials: physical originals can be viewed in Special Collections and Archives reading room
Publisher
University of Nevada, Las Vegas. Libraries

ESTIMATED CONSUMPTION' A N N U A L . S U P P L Y To ta l c o s t A N N U A L Y E A R e s t im a t e d POPULATION AVERAGE DAI LYfMG) TO TA L a n n u a u m g ; FROM LAKE MZAD(MG) FROM WELLS (MO) OF LAKE4540 WATER DEL. TO LAS VESA S distribution EXPENSE FIXED A S S E T S DEPRECIATION ( 7 .5 % ) 1953 36,100 13.3 4 , 8 6 0 O 4 , 8 6 0 1954 4 0 ,0 0 0 14.8 5 ,4 iO Q 5 ,4 1 0 4 162,300 42,230,000 4 55,500 j 1955 5 5 ,0 0 0 20.3' 7 ,4 2 0 1 5 7 0 5 , 8 5 0 4 1 9 ,0 0 0 . 139,100 7230,000 180,800 I95G 57,200 21 . S 7,7 l O 1 ,8 6 0 5 , 6 5 0 liS ,o o o 203,400 7230.000 180,300 ! 1951 59,400 21.3 <3,020 2,5 7 0 5 ,8 5 0 1 32 ,0 0 0 2 OS, 100 7,2 30,000 160,600 1955 G 1,600 2 2 8 : 6 ,3 0 0 2 ,4 5 0 5 ,8 5 0 141,000 2 12 ,3 0 0 7,230,000 160,800 1959 6 3 5 0 0 2 3.(6 1 6 ,5 1 0 2 ,7 6 0 5 , 8 5 0 155,OOo 2 1 6 ,9 0 0 72 30,000 130,800 I9 6 0 66,000 2 4 .4 ; 6 ,9 0 0 3 ,0 5 0 5 ,8 5 0 165,000 2 2 1 ,3 0 0 7,230,000 180,800 19 61 68,000 25,1 9, IS O 3 ,3 3 0 5 ,8 5 0 181,000 22 5 ,5 0 0 7,2.30,000 180,800 1 9 6 7 7 0 ,0 0 0 2 5 .9 3 ,4 5 0 3 ,6 0 0 1 5 ,8 5 0 19 4 0 0 0 2 29 ,5 0 0 1,230,000 180,800 I 9 G 3 7 2 ,0 0 0 2 6 .6 9 ,7 2 0 3 ,6 7 0 5 , 8 5 0 205,000 2 3 3 ,5 0 0 1,230,000 : 160,800 ASSUMPTIONIS: Consumption - 3 1 0 pal. p e r c opt to p e r day Av&raqe 0 Well p ro d u ctio n * 10 .0 M GO Average / 24.0 A/GO Max'i Distribution expense = $15.00p e r MG far Lake. Mead . Begin service fa a re a s outside. L a s Y'evga s U) (O SS £ 5 0 gal.p& r capita per d a y Maximum. inCum. Water $30,00 p a r MG far fflplt 1/Vaie.r Total B o n d !s&u<s - $8,7 0 0 , OOO ESTIMATED BOND DEBT S E R V IC E REQUIRED AVbRAQE S U R . P L , U S j Y E A R NUM3ER OF SER VICES o p e r a tin g COSTS ANNUAL r e t ir e m e n t ESTWT® INTEREST ON O U T S T A N D ­IN G BONDS A N tnUA L, R E V E N U E ANNUAL W A T E R , RATfc ANNUAL R EV EN U E ANN U A L CUMULATIVE 1953 ( 1,300 195 4 12, 500 $ 2 13,100 13,250 $ G 31350 4 75.00 4 931,500 4 306,150 4 306, S SO 1955 11, 200 458,900 $ 200,000 413,250 1,072,150 75.00 1,290,000 216,850 S 2 3,000 1356 17,900 502, ZOO 200,000 40 3,0 SO 1,105,950 15.00 1,342,500 — ....2. ..3.6-.4..5. .5.0. . 159,550 l'9 51 18, 500 320,900 200,000 334/250 1,1 (5 , ISO 75-00 1,387,500 212,350 1,031,900 19$ 8 19,200- 534,100 •260,000 364,7 50 U 76,850 | 61.50 1, 160,800 L950 1033,860 i 1955 19,900 552,700 295,000 .572,400 1,220,100 G 1. £0 t, 223,850 3,150 1,037,600 j 1 9 6 0 20,600 567,100 335,000 362,390 /, 264.490 G 1.50 1,266,500 2,410 1,04 0,0 lO 1 136 1 21,200 587,300 365,000 342,480 1,294,7 80 6 1.50 1, 303,800 9,020 1,049,030 T .(962. 21,900 604,300 405,000 325,140 1,334440 6 i. S 0 1,344,850 12,410 l,0Gf,440 L 1963 72,500 619,300 350,000 305,900 ' 1,275,200 51.00 1,282,500 7,300 1,066,740 j 8-/9 -S3